| Revenue | DKK 6,9M | +8% |
| EBITDA | DKK 1,8M | +0% |
| Net profit | DKK 1,3M | -2% |
| Total assets | DKK 5,2M | +17% |
| Equity | DKK 3,6M | +59% |
| Employees | 22 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2.612 | 2.882 | 3.924 | 5.880 | 6.371 | 6.886 |
| Staff expenses | -2.121 | -2.762 | -3.839 | -4.340 | -4.546 | -5.064 |
| EBITDA | 492 | 120 | 86 | 1.540 | 1.825 | 1.822 |
| Depreciation & amort. | -21 | -81 | -93 | -119 | -133 | -192 |
| EBIT | 471 | 39 | -8 | 1.421 | 1.693 | 1.630 |
| Net financials | -18 | -17 | -134 | 31 | 34 | 59 |
| Profit before tax | 453 | 22 | -141 | 1.452 | 1.727 | 1.689 |
| Tax | 102 | 8 | -1 | 320 | 385 | 373 |
| Net profit | 351 | 14 | -140 | 1.132 | 1.342 | 1.316 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.602 | 1.836 | 3.069 | 3.708 | 4.445 | 5.203 |
| Equity | 501 | 515 | 375 | 907 | 2.249 | 3.564 |
| Long-term debt | 0 | 250 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.096 | 1.058 | 2.682 | 2.741 | 2.117 | 1.544 |
| Total debt | 1.096 | 1.308 | 2.682 | 2.741 | 2.117 | 1.544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Founder | Founder | 2018 | — | — |
TP Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Barlie Group Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 10.0% | 10.0% | 2019 | |
helweg ApS | Company | 50.0% | 50.0% | 2020 |
Golzen Holding ApS | Company | 25.0% | 25.0% | 2020 |
January ApS | Company | 20.0% | 20.0% | 2020 |
Depanneur Holding ApS | Company | 15.0% | 15.0% | 2019 |
A. Studio ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Asger Amdi Skriver Hjort | Founder | 0 companies |
| Tobias Pram Helweg | Chief Executive Officer | 0 companies |
| Cecilie Pram Helweg Kjølbye | Board of Directors | 0 companies |
| Daniel Rørbæk Jensen | Chairman | 0 companies |
| Oliver Sebastian Kohrtz | Board of Directors | 0 companies |
| Alfred Nygaard Golzen | Board of Directors | 0 companies |