| Revenue | DKK -538K | +48% |
| EBITDA | DKK -766K | -49% |
| Net profit | DKK -742K | -29% |
| Total assets | DKK 1,5M | +93% |
| Equity | DKK -390K | -211% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -12 | 6 | -111 | -126 | -364 | -538 |
| Staff expenses | -0 | -0 | -0 | -0 | -151 | -229 |
| EBITDA | -12 | 6 | -111 | -126 | -515 | -766 |
| Depreciation & amort. | -0 | -4 | -30 | -38 | -38 | -158 |
| EBIT | -12 | 2 | -141 | -164 | -553 | -925 |
| Net financials | -3 | -2 | -19 | -24 | -22 | 182 |
| Profit before tax | -14 | 0 | -160 | -188 | -575 | -742 |
| Tax | -3 | -5 | -40 | -41 | -0 | -0 |
| Net profit | -12 | 5 | -120 | -147 | -575 | -742 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 50 | 305 | 254 | 225 | 795 | 1.532 |
| Equity | 38 | 44 | -76 | -223 | 352 | -390 |
| Long-term debt | 0 | 201 | 209 | 112 | 0 | 0 |
| Short-term debt | 12 | 60 | 122 | 335 | 443 | 1.922 |
| Total debt | 12 | 261 | 330 | 447 | 443 | 1.922 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Voluntas Holding Invest ApS | Company | 50.0% | 50.0% | 2024 |
JHB SERVICE ApS | Company | 33.3% | 33.3% | 2024 |
OLE FLY ApS | Company | 10.0% | 10.0% | 2020 |
Sejer Ertner Holding ApS | Company | 15.0% | 15.0% | 2023 |
ByStorm Holding ApS | Company | 5.0% | 5.0% | 2020 |
HEYMATE HOLDING ApS | Company | 25.0% | 25.0% | 2023 |
TNA HOLDING ApS | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jonan Hjorslev Bahnsen | Management | 0 companies |
| Marc Olsen | Chairman | 0 companies |
| Daniel Hübertz Christensen | Board of Directors | 0 companies |
| Allan Sejer Ertner | Board of Directors | 0 companies |
| Christoffer Hübertz Christensen | Chairman | 0 companies |
| Ole Fly Plejdrup | Board of Directors | 0 companies |