| Revenue | DKK 108K | -44% |
| EBITDA | DKK 108K | -44% |
| Net profit | DKK -181K | -30% |
| Total assets | DKK 3,9M | +3% |
| Equity | DKK -2,2M | -9% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -430 | -609 | -257 | -21 | 5 | 195 | 108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -430 | -609 | -257 | -21 | 5 | 195 | 108 |
| Depreciation & amort. | 61 | -146 | -146 | -129 | -164 | -78 | -72 |
| EBIT | -491 | -755 | -403 | -149 | -159 | 116 | 37 |
| Net financials | -100 | -177 | -163 | -113 | 536 | -262 | -340 |
| Profit before tax | -591 | -932 | -566 | -262 | 377 | -146 | -220 |
| Tax | -0 | -0 | -77 | -0 | -0 | -7 | -39 |
| Net profit | -591 | -932 | -489 | -262 | 377 | -139 | -181 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.430 | 8.603 | 4.372 | 4.062 | 3.900 | 3.830 | 3.933 |
| Equity | -541 | -1.474 | -1.963 | -2.225 | -1.848 | -1.987 | -2.169 |
| Long-term debt | 4.093 | 10.745 | 10.263 | 5.420 | 5.018 | 5.057 | 5.145 |
| Short-term debt | 753 | 4.096 | 484 | 867 | 730 | 761 | 956 |
| Total debt | 4.846 | 14.841 | 10.747 | 6.287 | 5.748 | 5.817 | 6.102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2018 | — | — |
HN Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DKGEMMA ApS | Company | 50.0% | 50.0% | 2020 |
JESPER NYGAARD HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Nygaard | Management | 0 companies |
| Henrik Nygaard | Management | 0 companies |