| Revenue | DKK 440K | +39% |
| EBITDA | DKK 440K | +39% |
| Net profit | DKK 1,7M | +13% |
| Total assets | DKK 15,2M | -4% |
| Equity | DKK 5,9M | +37% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 34 | 123 | 112 | 157 | 322 | 317 | 440 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | 123 | 112 | 157 | 322 | 317 | 440 |
| Depreciation & amort. | -12 | -51 | -95 | -155 | -193 | -238 | -278 |
| EBIT | 22 | 72 | 18 | 2 | 129 | 79 | 162 |
| Net financials | -167 | 80 | 529 | 484 | 1.411 | 1.390 | 1.467 |
| Profit before tax | -145 | 152 | 547 | 486 | 1.540 | 1.469 | 1.629 |
| Tax | -13 | -2 | -26 | -10 | 14 | 6 | -31 |
| Net profit | -132 | 155 | 573 | 497 | 1.526 | 1.463 | 1.660 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.214 | 3.353 | 7.244 | 8.446 | 11.522 | 15.843 | 15.190 |
| Equity | 112 | 267 | 840 | 1.337 | 2.863 | 4.267 | 5.865 |
| Long-term debt | 1.980 | 1.911 | 3.907 | 3.613 | 3.331 | 6.353 | 5.723 |
| Short-term debt | 1.122 | 1.175 | 2.451 | 3.430 | 5.233 | 5.098 | 3.470 |
| Total debt | 3.102 | 3.086 | 6.358 | 7.043 | 8.564 | 11.451 | 9.194 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|