| Revenue | DKK 7M | +42% |
| EBITDA | DKK 3,8M | +146% |
| Net profit | DKK 2,5M | +136% |
| Total assets | DKK 149M | +2% |
| Equity | DKK 106M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 224 | 3.726 | 6.860 | 4.902 | 6.975 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 224 | 17.786 | 18.718 | -8.259 | 3.776 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 224 | 17.786 | 18.718 | -8.259 | 3.776 |
| Net financials | -360 | -847 | 2.685 | -785 | -527 |
| Profit before tax | -136 | 16.939 | 21.403 | -9.044 | 3.249 |
| Tax | -30 | 3.761 | 4.708 | -1.919 | 715 |
| Net profit | -106 | 13.178 | 16.695 | -7.125 | 2.534 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 81.484 | 137.494 | 155.612 | 145.625 | 149.038 |
| Equity | 2.811 | 15.988 | 110.636 | 103.511 | 106.045 |
| Long-term debt | 0 | 82.349 | 353 | 0 | 128 |
| Short-term debt | 78.555 | 35.630 | 38.375 | 38.694 | 3.159 |
| Total debt | 78.555 | 117.979 | 38.728 | 38.694 | 3.287 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2025 |
| Former (6) | ||
PK Management | Management | 2019 – 2021 |
PS Management | Management | 2018 – 2018 |
TS Management | Management | 2022 – 2025 |
PO Management | Management | 2022 – 2022 |
RB Management | Management | 2018 – 2021 |
WK Management | Management | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Konrad Beck | Management | 0 companies |
| Peter Skaaning Jørgensen | Management | 0 companies |
| Tine Sommer | Management | 0 companies |
| Peter Olsson | Management | 0 companies |
| René Birch | Management | 0 companies |
| William Kanta | Management | 0 companies |
| Michael Brichmann | Management | 0 companies |
| Gitte Buus Jensen | Board of Directors | 0 companies |
| Anders Horsbøl | Board of Directors | 0 companies |
| Bettina Dahlmann Birch | Board of Directors | 0 companies |
| Thomas Jakob Bøgild-Jakobsen | Chairman | 0 companies |