| Revenue | DKK -14K | -147% |
| EBITDA | DKK -14K | +87% |
| Net profit | DKK -55K | +64% |
| Total assets | DKK 921K | -1% |
| Equity | DKK 224K | -20% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 135 | 234 | -1 | 96 | 31 | -14 |
| Staff expenses | -0 | -275 | -290 | -13 | -144 | -0 |
| EBITDA | 70 | -41 | -291 | 83 | -113 | -14 |
| Depreciation & amort. | -0 | -10 | -15 | -16 | -16 | -6 |
| EBIT | 70 | -51 | -306 | 66 | -129 | -21 |
| Net financials | -1 | -3 | -6 | -9 | -24 | -35 |
| Profit before tax | 70 | -53 | -312 | 57 | -153 | -55 |
| Tax | 20 | 7 | -27 | -0 | -0 | -0 |
| Net profit | 50 | -60 | -285 | 57 | -153 | -55 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.059 | 814 | 488 | 951 | 926 | 921 |
| Equity | 796 | 735 | 375 | 433 | 279 | 224 |
| Long-term debt | 0 | 0 | 0 | 176 | 270 | 270 |
| Short-term debt | 243 | 52 | 112 | 342 | 376 | 426 |
| Total debt | 243 | 52 | 112 | 518 | 647 | 696 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARVIG HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
| Individual | 20.0% | 20.0% | 2020 | |
Zensi Robotics ApS | Company | 15.0% | 15.0% | 2021 |
Nielsens & Nielsens Holding ApS | Company | 15.0% | 15.0% | 2024 |
| Individual | 5.0% | 5.0% | 2019 | |
InCite Robotics ApS | Company | 15.0% | 15.0% | 2021 |
Robot Nordic ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Marvig Hye Nielsen | Management | 0 companies |
| Anders Geleff Martiny | Board of Directors | 0 companies |
| Knud Nyland Nordestgaard | Board of Directors | 0 companies |
| Jens Cortsen | Chairman | 0 companies |