| Revenue | DKK -10K | -154% |
| EBITDA | DKK -10K | -154% |
| Net profit | DKK 774K | +633% |
| Total assets | DKK 2M | +63% |
| Equity | DKK 1,8M | +75% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14.813 | 3 | -21 | 18 | -10 |
| Staff expenses | -1.741 | -55 | -0 | -0 | -0 |
| EBITDA | 13.061 | -52 | -21 | 18 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13.061 | -52 | -21 | 18 | -10 |
| Net financials | 3.120 | -810 | -938 | -163 | 784 |
| Profit before tax | 16.181 | -863 | -960 | -145 | 774 |
| Tax | 3.558 | -188 | -0 | -0 | -0 |
| Net profit | 12.623 | -675 | -960 | -145 | 774 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15.235 | 2.366 | 1.406 | 1.222 | 1.996 |
| Equity | 14.612 | 2.136 | 1.176 | 1.031 | 1.805 |
| Long-term debt | 182 | 182 | 182 | 182 | 182 |
| Short-term debt | 441 | 47 | 47 | 9 | 9 |
| Total debt | 623 | 229 | 229 | 191 | 191 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TO Management | Management | 2018 |
HA Management | Management | 2018 |
| Former (1) | ||
SI Management | Management | 2018 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Oliver Qvist Krüger | Management | 0 companies |
| Shum Ivan Ingemann Stra | Management | 0 companies |
| Henrik Asbak Boensvang | Management | 0 companies |