| Revenue | DKK 980K | +3% |
| EBITDA | DKK 980K | +3% |
| Net profit | DKK 160K | -15% |
| Total assets | DKK 29,7M | +13% |
| Equity | DKK 7,2M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.488 | 838 | 883 | 950 | 980 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.488 | 838 | 883 | 950 | 980 |
| Depreciation & amort. | -146 | -161 | -161 | -176 | -186 |
| EBIT | 1.342 | 677 | 722 | 774 | 794 |
| Net financials | 3.151 | 5.494 | -672 | -534 | -589 |
| Profit before tax | 4.493 | 6.171 | 50 | 239 | 205 |
| Tax | 201 | 69 | 65 | 51 | 45 |
| Net profit | 4.292 | 6.102 | -15 | 188 | 160 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 31.199 | 29.368 | 26.723 | 26.285 | 29.731 |
| Equity | 8.865 | 7.675 | 7.153 | 7.086 | 7.189 |
| Long-term debt | 18.841 | 17.964 | 16.304 | 15.951 | 20.740 |
| Short-term debt | 3.286 | 3.483 | 3.115 | 3.119 | 1.643 |
| Total debt | 22.127 | 21.447 | 19.419 | 19.070 | 22.383 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Meyer Nielsen | Chief Executive Officer | 0 companies |
| Leif Jørgensen | Board of Directors | 0 companies |
| Henning Frost Studsgaard | Board of Directors | 0 companies |
| Svend Mousten Hansen | Chairman | 0 companies |
| Rene Meyer Nielsen | Board of Directors | 0 companies |