| Revenue | DKK 4,3M | +6% |
| EBITDA | DKK 1M | +176% |
| Net profit | DKK 636K | +800% |
| Total assets | DKK 3,1M | +62% |
| Equity | DKK 1M | +165% |
| Employees | 12 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.081 | 1.649 | 2.521 | 3.516 | 3.102 | 4.071 | 4.323 |
| Staff expenses | -1.165 | -1.431 | -2.305 | -2.975 | -3.213 | -3.692 | -3.279 |
| EBITDA | -85 | 218 | 216 | 541 | -111 | 379 | 1.044 |
| Depreciation & amort. | -145 | -175 | -185 | -214 | -236 | -260 | -248 |
| EBIT | -230 | 43 | 30 | 327 | -347 | 119 | 797 |
| Net financials | -7 | -4 | -21 | 5 | -31 | -25 | 21 |
| Profit before tax | -236 | 39 | 10 | 333 | -378 | 93 | 817 |
| Tax | -51 | 9 | 2 | 73 | -81 | 23 | 181 |
| Net profit | -185 | 30 | 7 | 259 | -297 | 71 | 636 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 852 | 1.287 | 2.083 | 2.327 | 1.710 | 1.917 | 3.096 |
| Equity | 315 | 345 | 353 | 612 | 315 | 386 | 1.022 |
| Long-term debt | 13 | 58 | 59 | 61 | 61 | 163 | 169 |
| Short-term debt | 483 | 843 | 1.635 | 1.636 | 1.334 | 1.368 | 1.905 |
| Total debt | 496 | 901 | 1.694 | 1.697 | 1.395 | 1.531 | 2.074 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Founder | Founder | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Valhal Group A/S | Company | 66.7% | 66.7% | 2018 |
| Individual | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Kvist Bjerre | Founder | 0 companies |
| Martin Sigen Verwohlt | Chairman | 0 companies |
| Signe Cecilie Lindholt | Board of Directors | 0 companies |
| Anders Sigen Verwohlt | Board of Directors | 0 companies |
| Conny Merethe Lindholt | Board of Directors | 0 companies |
| Martin Barner Jensen | Board of Directors | 0 companies |