| Revenue | DKK 948K | -8% |
| EBITDA | DKK 948K | -8% |
| Net profit | DKK 313K | -13% |
| Total assets | DKK 13,2M | +0% |
| Equity | DKK 2,7M | +13% |
| Employees | — | — |
| Item | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 364 | 774 | 359 | 855 | 923 | 1.030 | 948 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 364 | 774 | 359 | 855 | 923 | 1.030 | 948 |
| Depreciation & amort. | -81 | -81 | -40 | -103 | -103 | -52 | -52 |
| EBIT | 283 | 693 | 318 | 752 | 820 | 978 | 896 |
| Net financials | -130 | -334 | -108 | -179 | 1.080 | -485 | -494 |
| Profit before tax | 153 | 359 | 210 | 573 | 1.900 | 493 | 402 |
| Tax | 34 | 84 | 26 | 126 | 456 | 134 | 89 |
| Net profit | 118 | 275 | 185 | 446 | 1.444 | 359 | 313 |
| Item | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 11.146 | 11.333 | 12.740 | 13.259 | 13.635 | 13.201 | 13.239 |
| Equity | 168 | 443 | 131 | 577 | 2.022 | 2.381 | 2.695 |
| Long-term debt | 6.444 | 6.483 | 6.439 | 11.091 | 9.695 | 9.584 | 9.456 |
| Short-term debt | 4.507 | 4.353 | 6.104 | 1.496 | 1.791 | 1.070 | 896 |
| Total debt | 10.951 | 10.836 | 12.543 | 12.587 | 11.486 | 10.654 | 10.352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2018 | — | — |
CA Management | Management | 2020 | — | — |
NA Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Christopher Roelann Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Stryhn | Management | 0 companies |
| Christopher André Roelann | Management | 0 companies |
| Nicklas Andre Oldenborg Roelann | Management | 0 companies |