| Revenue | DKK -13K | +0% |
| EBITDA | DKK -13K | +0% |
| Net profit | DKK -182K | +82% |
| Total assets | DKK 8,9M | -2% |
| Equity | DKK 2M | +11% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -5 | -10 | -29 | -11 | -10 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -10 | -29 | -11 | -10 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -10 | -29 | -11 | -10 | -12 | -12 |
| Net financials | -163 | -361 | 939 | 930 | -595 | -977 | -172 |
| Profit before tax | -168 | -371 | 911 | 919 | -605 | -990 | -184 |
| Tax | -1 | -2 | -26 | -3 | -2 | -3 | -3 |
| Net profit | -167 | -369 | 937 | 922 | -603 | -987 | -182 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 930 | 583 | 2.796 | 10.032 | 9.031 | 9.136 | 8.939 |
| Equity | 864 | 473 | 2.791 | 3.799 | 2.809 | 1.799 | 1.997 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 109 | 5 | 6.233 | 6.222 | 7.336 | 6.941 |
| Total debt | 66 | 109 | 5 | 6.233 | 6.222 | 7.336 | 6.941 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ApS KBUS 8 NR. 4493 | Company | 33.3% | 33.3% | 2020 |
CMG HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
EPX Holding ApS | Company | 20.0% | 20.0% | 2018 |
Plagborg Holding ApS | Company | 10.0% | 10.0% | 2018 |
1983 HH ApS | Company | 10.0% | 10.0% | 2025 |
LAUCON HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
HARTCON HOLDING ApS | Company | 15.0% | 15.0% | 2020 |
CD + NH Holding ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eigil Plagborg | Management | 0 companies |
| Henrik Bernth Stranges | Board of Directors | 0 companies |
| Kent Posselt Pedersen | Board of Directors | 0 companies |
| Torben Hartvigsen | Board of Directors | 0 companies |
| Jesper Engsig Christensen | Chairman | 0 companies |