| Revenue | DKK -8K | +2% |
| EBITDA | DKK -8K | -2% |
| Net profit | DKK -6,1M | -2809% |
| Total assets | DKK 6,3M | -49% |
| Equity | DKK 6,3M | -49% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | — | -10 | -9 | -7 | -8 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -10 | -9 | -7 | -8 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -10 | -9 | -7 | -8 | -8 | -8 |
| Net financials | -0 | 6.574 | -8 | 1.419 | 4.394 | 259 | -5.945 |
| Profit before tax | -0 | 6.563 | -17 | 1.412 | 4.387 | 250 | -5.954 |
| Tax | -0 | -0 | -0 | 14 | -0 | 25 | 153 |
| Net profit | -0 | 6.563 | -17 | 1.398 | 4.387 | 225 | -6.106 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 8.487 | 7.028 | 7.028 | 8.026 | 12.386 | 12.471 | 6.348 |
| Equity | 50 | 6.613 | 6.541 | 7.883 | 12.212 | 12.379 | 6.273 |
| Long-term debt | 7.594 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 844 | 414 | 486 | 143 | 173 | 93 | 76 |
| Total debt | 8.438 | 414 | 486 | 143 | 173 | 93 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2018 | — | — |
RL Management | Management | 2018 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
HK Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Fruergaard Larsen | Management | 0 companies |
| Rasmus Lildholdt Kjær | Management | 0 companies |
| Peter Munck Søe-Jensen | Chief Executive Officer | 0 companies |
| Ho Kei Au | Management | 0 companies |