| Revenue | DKK 12,3M | +2% |
| EBITDA | DKK 14,3M | +18% |
| Net profit | DKK 8,9M | +333% |
| Total assets | DKK 139,1M | +5% |
| Equity | DKK 62M | +18% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 10.696 | 10.814 | 10.784 | 10.914 | 12.088 | 12.082 | 12.302 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13.615 | 9.014 | 26.384 | 10.914 | 20.088 | 12.082 | 14.302 |
| Depreciation & amort. | -0 | -0 | -0 | -2.000 | 4.000 | -7.000 | 1.000 |
| EBIT | 13.615 | 9.014 | 26.384 | 8.914 | 16.088 | 5.082 | 13.302 |
| Net financials | -3.825 | -6.887 | -6.269 | -2.459 | -2.434 | -2.431 | -1.961 |
| Profit before tax | 9.791 | 2.127 | 20.115 | 6.455 | 13.655 | 2.651 | 11.341 |
| Tax | 2.154 | 468 | 4.425 | 541 | 3.949 | 597 | 2.447 |
| Net profit | 7.637 | 1.659 | 15.690 | 5.915 | 9.705 | 2.054 | 8.894 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 122.460 | 117.300 | 130.687 | 138.406 | 142.287 | 132.466 | 139.082 |
| Equity | 16.212 | 17.871 | 33.561 | 43.917 | 51.502 | 52.661 | 61.953 |
| Long-term debt | 103.815 | 91.434 | 85.392 | 70.552 | 67.778 | 65.029 | 62.344 |
| Short-term debt | 899 | 5.994 | 5.409 | 15.883 | 14.436 | 6.855 | 5.755 |
| Total debt | 104.715 | 97.428 | 90.800 | 86.435 | 82.214 | 71.884 | 68.099 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2018 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PA Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bertil Rydström | Management | 0 companies |
| Morten Haugen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Trygve Nakling | Board of Directors | 0 companies |
| Christian Alexander Horneman Wist | Board of Directors | 0 companies |
| Jens Skovlunde Pedersen | Board of Directors | 0 companies |
| Thomas Holtan Leskovsky | Board of Directors | 0 companies |
| Øyvind Christensen | Board of Directors | 0 companies |
| Jaakko Petteri Onali | Chairman | 0 companies |
| Mikko Petteri Hentinen | Chairman | 0 companies |
| Merete Kjær Buchgreitz | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| John Fredrik Jonsson | Chairman | 0 companies |
| Jarkko Juhani Lehtonen | Chairman | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |