| Revenue | DKK 5,5M | +2045% |
| EBITDA | DKK 28,3M | +2547% |
| Net profit | DKK 26,2M | +1011% |
| Total assets | DKK 144,3M | +26% |
| Equity | DKK 32,5M | +417% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Revenue | -392 | 257 | 5.505 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -396 | -1.155 | 28.258 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -396 | -1.155 | 28.258 |
| Net financials | -439 | -1.722 | -2.045 |
| Profit before tax | -835 | -2.876 | 26.212 |
| Tax | -0 | -0 | -0 |
| Net profit | -835 | -2.876 | 26.212 |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Total assets | 62.766 | 114.788 | 144.327 |
| Equity | 9.165 | 6.289 | 32.501 |
| Long-term debt | 53.309 | 105.961 | 0 |
| Short-term debt | 292 | 2.538 | 111.826 |
| Total debt | 53.601 | 108.499 | 111.826 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CW Management | Management | 2021 – 2022 |
DH Management | Management | 2019 – 2021 |
IJ Management | Management | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Warren Petersen | Management | 0 companies |
| Daniel Hye Hedemann | Management | 0 companies |
| Ib Jansholt | Management | 0 companies |
| Johnni Bendt Nielsen | Board of Directors | 0 companies |
| Henrik Ulf Christensen | Board of Directors | 0 companies |
| Sune Adam Wilhelm Alexander Schackenfeldt | Chairman | 0 companies |