| Revenue | DKK 5,1M | -548% |
| EBITDA | DKK 52,6M | +248% |
| Net profit | DKK 49,2M | +276% |
| Total assets | DKK 245,4M | +42% |
| Equity | DKK 55,2M | +820% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Revenue | -521 | -1.137 | 5.099 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -16.386 | 15.121 | 52.598 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -16.386 | 15.121 | 52.598 |
| Net financials | -698 | 14.221 | 48.196 |
| Profit before tax | -17.084 | 13.084 | 49.178 |
| Tax | -0 | -0 | -0 |
| Net profit | -17.084 | 13.084 | 49.178 |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Total assets | 50.200 | 173.026 | 245.415 |
| Equity | -7.084 | 5.999 | 55.178 |
| Long-term debt | 46.192 | 161.771 | 0 |
| Short-term debt | 11.092 | 5.256 | 190.237 |
| Total debt | 57.284 | 167.027 | 190.237 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CW Management | Management | 2021 – 2022 |
DH Management | Management | 2019 – 2021 |
IJ Management | Management | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Warren Petersen | Management | 0 companies |
| Daniel Hye Hedemann | Management | 0 companies |
| Ib Jansholt | Management | 0 companies |
| Johnni Bendt Nielsen | Board of Directors | 0 companies |
| Henrik Ulf Christensen | Board of Directors | 0 companies |
| Sune Adam Wilhelm Alexander Schackenfeldt | Chairman | 0 companies |