| Revenue | DKK 12,3M | +33% |
| EBITDA | DKK 3,4M | +275% |
| Net profit | DKK 28,8M | +36% |
| Total assets | DKK 919,5M | +17% |
| Equity | DKK 660,6M | +8% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.782 | 3.128 | 3.865 | 2.493 | 4.436 | 9.255 | 12.292 |
| Staff expenses | -1.319 | -3.158 | -2.955 | -1.824 | -8.499 | -8.360 | -8.936 |
| EBITDA | 1.463 | -30 | 910 | 670 | -4.063 | 895 | 3.357 |
| Depreciation & amort. | -176 | -461 | -499 | -319 | -556 | -373 | -228 |
| EBIT | 1.287 | -492 | 411 | 351 | -4.620 | 522 | 3.129 |
| Net financials | -3.917 | 10.416 | -6.955 | -4.262 | -10.829 | 26.351 | 34.014 |
| Profit before tax | -2.630 | 9.924 | -6.543 | -3.911 | -15.449 | 26.873 | 37.143 |
| Tax | -514 | -1.253 | -0 | -935 | -3.753 | 5.762 | 8.375 |
| Net profit | -2.116 | 11.178 | -6.543 | -2.976 | -11.696 | 21.111 | 28.768 |
| Item | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 228.127 | 320.544 | 340.428 | 334.259 | 690.888 | 788.937 | 919.460 |
| Equity | 111.237 | 215.879 | 216.801 | 215.198 | 503.742 | 611.891 | 660.597 |
| Long-term debt | 102.483 | 91.519 | 106.933 | 93.156 | 127.923 | 155.637 | 52.732 |
| Short-term debt | 14.408 | 13.146 | 16.695 | 25.905 | 59.223 | 21.410 | 206.131 |
| Total debt | 116.891 | 104.665 | 123.627 | 119.061 | 187.146 | 177.046 | 258.863 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
GC Management | Management | 2019 | — | — |
PR Management | Management | 2019 | — | — |
KC Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
StandbyCo IV ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Gry Mølleskog | Chief Executive Officer | 0 companies |
| Gry Cornelius Collignon | Management | 0 companies |
| Preben Riis Wildau | Management | 0 companies |
| Kim Christian Worsøe | Management | 0 companies |
| Anders Normann Koole | Board of Directors | 0 companies |
| Cedric Van Cauwenberghe | Board of Directors | 0 companies |
| Kaspar Ronald Kristiansen | Chairman | 0 companies |
| Nicklas Skou Guldberg | Chairman | 0 companies |
| Christian Skovsgaard | Board of Directors | 0 companies |