| Revenue | DKK -703K | -70% |
| EBITDA | DKK -703K | +70% |
| Net profit | DKK 52,9M | -54% |
| Total assets | DKK 436,2M | +13% |
| Equity | DKK -77,2M | +41% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | -49 | -85 | -50 | 0 | -822 | -2.368 | -703 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -49 | -85 | -50 | 0 | -822 | -2.368 | -703 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -49 | -85 | -50 | 0 | -822 | -2.368 | -703 |
| Net financials | 0 | -46.577 | 119.608 | -64.938 | -308.578 | -7.955 | 111.763 | 43.188 |
| Profit before tax | -25 | -46.626 | 119.523 | -64.988 | -308.578 | -8.777 | 109.395 | 42.485 |
| Tax | -0 | -0 | 4.682 | -3.920 | -762 | -204 | -4.458 | -10.400 |
| Net profit | -25 | -46.626 | 114.841 | -61.068 | -307.816 | -8.573 | 113.853 | 52.885 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 761.891 | 761.891 | 862.073 | 883.511 | 350.050 | 509.252 | 386.902 | 436.228 |
| Equity | 25 | -46.601 | 68.240 | 7.172 | -300.643 | -156.621 | -130.054 | -77.169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 512.119 | 509.484 |
| Short-term debt | 761.866 | 808.492 | 793.833 | 876.339 | 650.693 | 665.873 | 4.837 | 3.913 |
| Total debt | 761.866 | 808.492 | 793.833 | 876.339 | 650.693 | 665.873 | 516.956 | 513.397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Founder | Founder | 2018 | — | — |
JP Management | Management | 2020 | — | — |
LI Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Scandza AS | Founder | 0 companies |
| Jonas Peter Magnusson | Management | 0 companies |
| Lars Ivar Tretteteig | Management | 0 companies |