| Revenue | DKK -191K | +337% |
| EBITDA | DKK -191K | -297% |
| Net profit | DKK 2,8M | +498% |
| Total assets | DKK 892K | -80% |
| Equity | DKK -4,7M | +38% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 503 | 1.762 | 1.041 | -44 | -191 |
| Staff expenses | -1.332 | -1.668 | -994 | -4 | -0 |
| EBITDA | -829 | 94 | 46 | -48 | -191 |
| Depreciation & amort. | -128 | -151 | -68 | -23 | -0 |
| EBIT | -956 | -58 | -22 | -71 | -191 |
| Net financials | -471 | -1.316 | -911 | -636 | 3.002 |
| Profit before tax | -1.428 | -1.374 | -933 | -707 | 2.811 |
| Tax | -0 | -4 | -0 | -0 | -0 |
| Net profit | -1.428 | -1.369 | -933 | -707 | 2.811 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.528 | 4.136 | 3.868 | 4.568 | 892 |
| Equity | -4.465 | -5.834 | -6.767 | -7.474 | -4.664 |
| Long-term debt | 106 | 106 | 110 | 114 | 118 |
| Short-term debt | 5.542 | 8.009 | 8.087 | 9.181 | 5.067 |
| Total debt | 5.648 | 8.115 | 8.198 | 9.296 | 5.185 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NW Founder | Founder | 2018 |
JT Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2018 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 50–66.65% | 2024 | |
| Company | 33.33–49.99% | 50–66.65% | 2020 | |
| Company | 5–9.99% | 0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Nathan Williams | Founder | 0 companies |
| Jytte Trolle | Chief Executive Officer | 0 companies |
| Julie Sikker Hansen | Board of Directors | 0 companies |
| Martin Kornbek Hansen | Board of Directors | 0 companies |
| Bjarne Hansen | Chairman | 0 companies |
| Ulrich Lindberg | Board of Directors | 0 companies |