| Revenue | DKK 425K | +5% |
| EBITDA | DKK 487K | +14% |
| Net profit | DKK 37K | +169% |
| Total assets | DKK 13,8M | +1% |
| Equity | DKK 311K | +13% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -9 | 4 | 122 | 270 | 328 | 405 | 425 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 4 | 356 | 274 | 395 | 428 | 487 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 4 | 356 | 274 | 395 | 428 | 487 |
| Net financials | 0 | -12 | -170 | -244 | -324 | -411 | -440 |
| Profit before tax | -9 | -8 | 186 | 30 | 71 | 18 | 47 |
| Tax | -0 | -0 | 37 | 7 | 16 | 4 | 10 |
| Net profit | -9 | -8 | 149 | 23 | 55 | 14 | 37 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 41 | 1.232 | 10.965 | 13.218 | 13.358 | 13.617 | 13.752 |
| Equity | 41 | 33 | 182 | 205 | 261 | 274 | 311 |
| Long-term debt | 0 | 1.199 | 10.525 | 9.464 | 9.343 | 12.837 | 13.116 |
| Short-term debt | 0 | 0 | 221 | 3.506 | 3.695 | 443 | 252 |
| Total debt | 0 | 1.199 | 10.746 | 12.969 | 13.038 | 13.280 | 13.368 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JB Management | Management | 2020 | — | — |
AC Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elprebsi Holding ApS | Company | 33.3% | 33.3% | 2021 |
JS Future ApS | Company | 33.3% | 33.3% | 2020 |
Anders Salomonsen Holding ApS | Company | 33.3% | 33.3% | 2020 |
Elprebsi ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Lynggaard | Chief Executive Officer | 0 companies |
| Jesper Bo Salomonsen | Management | 0 companies |
| Anders Christian Salomonsen | Management | 0 companies |
| Krishna Hara Chakravarty | Board of Directors | 0 companies |
| Thomas James Howard | Board of Directors | 0 companies |
| Morten Plenge | Board of Directors | 0 companies |