| Revenue | DKK 13,1M | +61% |
| EBITDA | DKK 9,4M | +15% |
| Net profit | DKK 7,1M | +124% |
| Total assets | DKK 203,3M | +11% |
| Equity | DKK 74,7M | +10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 17.351 | 21.340 | 23.541 | 12.245 | 8.130 | 13.120 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17.351 | 21.340 | 23.541 | 12.245 | 8.134 | 9.378 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17.351 | 21.340 | 23.541 | 12.245 | 8.134 | 9.378 |
| Net financials | -1.036 | -1.244 | -1.188 | -1.209 | -4.088 | -331 |
| Profit before tax | 16.315 | 20.096 | 22.353 | 11.036 | 4.046 | 9.047 |
| Tax | 3.589 | 4.422 | 4.918 | 2.428 | 891 | 1.990 |
| Net profit | 12.726 | 15.675 | 17.435 | 8.609 | 3.155 | 7.057 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 140.938 | 161.098 | 177.729 | 181.649 | 183.596 | 203.264 |
| Equity | 22.726 | 38.401 | 55.836 | 64.444 | 67.599 | 74.657 |
| Long-term debt | 87.369 | 97.122 | 93.668 | 90.162 | 87.285 | 105.267 |
| Short-term debt | 27.696 | 18.289 | 16.708 | 13.903 | 14.802 | 7.937 |
| Total debt | 115.065 | 115.412 | 110.376 | 104.066 | 102.087 | 113.204 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ATLANTIA HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Henrik Vestergaard Jacobsen | Management | 0 companies |
| Sam Jessen | Chairman | 0 companies |