| Revenue | DKK 1,4M | -8% |
| EBITDA | DKK 626K | +33% |
| Net profit | DKK 67K | +114% |
| Total assets | DKK 3,1M | +7% |
| Equity | DKK 1,4M | +5% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -6 | 1.405 | 1.269 | 1.544 | 1.278 | 1.476 | 1.358 |
| Staff expenses | -124 | -1.208 | -981 | -933 | -797 | -1.005 | -731 |
| EBITDA | -130 | 197 | 287 | 610 | 480 | 471 | 626 |
| Depreciation & amort. | -24 | -62 | -186 | -250 | -301 | -338 | -522 |
| EBIT | -154 | 135 | 101 | 361 | 179 | 132 | 104 |
| Net financials | 0 | -19 | -37 | 55 | 234 | -31 | -12 |
| Profit before tax | -154 | 117 | 63 | 416 | 414 | 102 | 93 |
| Tax | -0 | 2 | 20 | 101 | 105 | 70 | 26 |
| Net profit | -154 | 114 | 43 | 315 | 309 | 31 | 67 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 808 | 1.368 | 2.580 | 1.897 | 2.113 | 2.880 | 3.080 |
| Equity | 676 | 791 | 834 | 1.148 | 1.400 | 1.372 | 1.439 |
| Long-term debt | 0 | 0 | 12 | 0 | 0 | 0 | 0 |
| Short-term debt | 131 | 575 | 1.723 | 710 | 677 | 1.417 | 1.523 |
| Total debt | 131 | 575 | 1.736 | 710 | 677 | 1.417 | 1.523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Founder | Founder | 2018 | — | — |
RI Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SC DK Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Flexonet LTD | Founder | 0 companies |
| Rikke Inger Lise Poulsen | Management | 0 companies |