| Revenue | DKK -34K | -46% |
| EBITDA | DKK -34K | +46% |
| Net profit | DKK -669K | -29% |
| Total assets | DKK 19,9M | -2% |
| Equity | DKK 309K | +123% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -61 | -117 | -30 | 3.243 | -58 | -62 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -61 | -117 | -30 | 3.243 | -58 | -62 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2.428 | -0 | -0 |
| EBIT | -61 | -117 | -30 | 3.243 | -2.486 | -62 | -34 |
| Net financials | -16 | -54 | -102 | -536 | -570 | -605 | -660 |
| Profit before tax | -77 | -171 | -132 | 2.707 | -3.056 | -667 | -694 |
| Tax | -15 | -39 | -29 | 596 | -138 | -147 | -25 |
| Net profit | -62 | -132 | -103 | 2.112 | -2.918 | -520 | -669 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.918 | 3.406 | 9.684 | 22.661 | 20.205 | 20.302 | 19.854 |
| Equity | 238 | 106 | 4 | 2.115 | -803 | -1.323 | 309 |
| Long-term debt | 0 | 2.925 | 9.633 | 19.934 | 20.532 | 21.148 | 19.523 |
| Short-term debt | 1.680 | 375 | 47 | 612 | 476 | 477 | 22 |
| Total debt | 1.680 | 3.300 | 9.680 | 20.546 | 21.008 | 21.625 | 19.545 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELDORADO PP HOLDING ApS | Company | 25.0% | 25.0% | 2024 |
Moos Invest ApS | Company | 25.0% | 25.0% | 2024 |
HEBO Danmark Holding ApS | Company | 15.0% | 15.0% | 2024 |
BO MICHELSEN A/S | Company | 10.0% | 10.0% | 2024 |
BIMP ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Leerskov Rasmussen | Management | 0 companies |
| Brian Gerlach | Board of Directors | 0 companies |
| Pernille Holzapfel Lausen | Board of Directors | 0 companies |
| Børge Conrad Lausen | Board of Directors | 0 companies |
| Jeppe Markmann Olesen | Board of Directors | 0 companies |
| Steen Skallebæk | Board of Directors | 0 companies |
| Henrik Nicolai Hørdum Clausen | Board of Directors | 0 companies |
| Per Lausen | Chairman | 0 companies |