| Revenue | DKK 396K | -55% |
| EBITDA | DKK 56K | -51% |
| Net profit | DKK 43K | -17% |
| Total assets | DKK 924K | -16% |
| Equity | DKK 830K | +5% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 247 | 386 | 233 | 868 | 742 | 878 | 396 |
| Staff expenses | -185 | -398 | -415 | -213 | -746 | -763 | -341 |
| EBITDA | -43 | -95 | -349 | 655 | -5 | 114 | 56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | -95 | -349 | 655 | -5 | 114 | 56 |
| Net financials | 0 | 0 | 0 | -0 | -4 | 0 | -1 |
| Profit before tax | -43 | -95 | -349 | 654 | -9 | 114 | 55 |
| Tax | -0 | -0 | -0 | 25 | -1 | 63 | 12 |
| Net profit | -43 | -95 | -349 | 630 | -8 | 51 | 43 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 157 | 111 | 215 | 894 | 994 | 1.107 | 924 |
| Equity | 130 | 94 | 211 | 720 | 736 | 788 | 830 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 16 | 4 | 174 | 258 | 319 | 94 |
| Total debt | 27 | 16 | 4 | 174 | 258 | 319 | 94 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JG Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anders Risager Holding ApS | Company | 66.7% | 66.7% | 2018 |
TOMASKS Holding ApS | Company | 20.0% | 20.0% | 2023 |
NCG Holding IVS | Company | 10.0% | 10.0% | 2019 |
Pingo ApS | Company | 25.0% | 25.0% | 2022 |
HKRJ Invest ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Led Risager | Chief Executive Officer | 0 companies |
| John Gath | Management | 0 companies |
| Jonas Møllgaard Mikkelsen | Board of Directors | 0 companies |
| Jens Bang Liebst | Chairman | 0 companies |
| Niels Arne Grove Jensen | Board of Directors | 0 companies |