| Revenue | DKK 2,2M | -24% |
| EBITDA | DKK 2,2M | -24% |
| Net profit | DKK 1,3M | -35% |
| Total assets | DKK 17,7M | -65% |
| Equity | DKK 15M | -27% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -26 | 2.571 | 6.398 | 2.928 | 2.221 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | 2.571 | 6.398 | 2.928 | 2.221 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | 2.571 | 6.398 | 2.928 | 2.221 |
| Net financials | -611 | -397 | -408 | -416 | -599 |
| Profit before tax | -636 | 2.173 | 5.991 | 2.512 | 1.621 |
| Tax | -140 | 484 | 1.312 | 553 | 350 |
| Net profit | -496 | 1.689 | 4.678 | 1.958 | 1.271 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 15.304 | 46.365 | 50.279 | 51.151 | 17.686 |
| Equity | 15.279 | 16.243 | 19.781 | 20.590 | 15.046 |
| Long-term debt | 0 | 27.776 | 27.312 | 26.854 | 0 |
| Short-term debt | 26 | 2.001 | 1.541 | 1.690 | 2.640 |
| Total debt | 26 | 29.777 | 28.854 | 28.544 | 2.640 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
JC Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
DS Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
TH Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
JA Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
TF Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
FV Management | Management | 2022 – 2023 |
JB Unofficial title | Unofficial title | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 90–99.99% | 90–99.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Berner | Chief Executive Officer | 0 companies |
| David Svante Hansen | Chief Executive Officer | 0 companies |
| Thomas Hellmann Midtgaard | Chief Executive Officer | 0 companies |
| Junaid Ahmad | Chief Executive Officer | 0 companies |
| Teit Førster Varming | Chief Executive Officer | 0 companies |
| Frederik Villiam Hoff | Management | 0 companies |
| Jakub Barnaba Zakrzewski Calum | Unofficial title | 0 companies |
| Frederik Gundorph Olesen | Board of Directors | 0 companies |
| Reshma Aasiyah Umar Ahmad | Board of Directors | 0 companies |
| Jesper Sørensen | Board of Directors | 0 companies |
| Eric Korre Horten | Chairman | 0 companies |