| Revenue | DKK 1,7M | +47% |
| EBITDA | DKK 1,7M | +34% |
| Net profit | DKK 504K | +90% |
| Total assets | DKK 36M | +1% |
| Equity | DKK 11M | +5% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 741 | 1.153 | 1.339 | 1.195 | 1.174 | 1.727 |
| Staff expenses | -9 | -46 | -82 | -22 | -9 | -0 |
| EBITDA | 2.986 | 3.125 | 2.610 | 2.346 | 1.286 | 1.727 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.986 | 3.125 | 2.610 | 2.346 | 1.286 | 1.727 |
| Net financials | -80 | -128 | -212 | 576 | -935 | -461 |
| Profit before tax | 2.905 | 2.997 | 2.398 | 2.922 | 351 | 646 |
| Tax | 639 | 661 | 529 | 638 | 86 | 142 |
| Net profit | 2.266 | 2.336 | 1.868 | 2.284 | 265 | 504 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 21.442 | 23.466 | 33.260 | 34.557 | 35.493 | 35.979 |
| Equity | 3.766 | 6.103 | 7.971 | 10.255 | 10.520 | 11.024 |
| Long-term debt | 15.072 | 14.490 | 22.059 | 20.780 | 22.179 | 21.426 |
| Short-term debt | 2.108 | 1.903 | 1.912 | 1.913 | 1.154 | 1.760 |
| Total debt | 17.180 | 16.393 | 23.971 | 22.693 | 23.333 | 23.186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2021 | — | — |
BR Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRABBE A/S | Company | 66.7% | 66.7% | 2018 |
JA Ejendomme og Skovudvikling ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Krabbe | Management | 0 companies |
| Bjarne Rosbjerg Korsgaard | Management | 0 companies |