| Revenue | DKK 37,5M | +87% |
| EBITDA | DKK 28,1M | +103% |
| Net profit | DKK 21,4M | +112% |
| Total assets | DKK 72,5M | +77% |
| Equity | DKK 36,8M | +45% |
| Employees | 19 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 4.193 | 8.398 | 13.132 | 15.533 | 20.082 | 37.478 |
| Staff expenses | -1.816 | -2.340 | -3.680 | -5.419 | -6.241 | -9.423 |
| EBITDA | 2.376 | 6.057 | 9.451 | 10.114 | 13.841 | 28.055 |
| Depreciation & amort. | -250 | -300 | -300 | -333 | -384 | -249 |
| EBIT | 2.126 | 5.757 | 9.151 | 9.781 | 13.457 | 27.806 |
| Net financials | -205 | -849 | -87 | 33 | -430 | -177 |
| Profit before tax | 1.921 | 4.909 | 9.064 | 9.813 | 13.027 | 27.629 |
| Tax | 565 | 1.152 | 2.081 | 2.279 | 2.923 | 6.251 |
| Net profit | 1.356 | 3.757 | 6.983 | 7.535 | 10.104 | 21.377 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 17.148 | 26.756 | 37.573 | 42.598 | 40.938 | 72.509 |
| Equity | 4.536 | 9.023 | 14.006 | 18.941 | 25.434 | 36.811 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.000 | 0 |
| Short-term debt | 12.611 | 17.733 | 23.567 | 23.620 | 13.498 | 35.697 |
| Total debt | 12.611 | 17.733 | 23.567 | 23.620 | 15.498 | 35.697 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
EK Management | Management | 2025 | — | — |
TR Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NoHo TT Holding ApS | Company | 50.0% | 50.0% | 2024 |
FRIDA 2006 HOLDING ApS | Company | 25.0% | 25.0% | 2024 |
TEIKS HOLDING ApS | Company | 15.0% | 15.0% | 2024 |
Triple Trading ApS | Company | 10.0% | 10.0% | 2022 |
MEREKRO HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Eik Stieler | Chief Executive Officer | 0 companies |
| Eddy Karen Egizarian | Management | 0 companies |
| Thomas Rytter Gottschalck | Management | 0 companies |
| Benjamin Filiph Sebastian Gripenberg | Chairman | 0 companies |
| Michael Thrane Krogh | Board of Directors | 0 companies |
| Jørgen Nielsen | Chairman | 0 companies |
| Kåre Valentiner Jacobsen | Board of Directors | 0 companies |
| Daniel Vesti Knuttel | Board of Directors | 0 companies |