| Revenue | DKK 2M | -14% |
| EBITDA | DKK -55K | -134% |
| Net profit | DKK -28K | -253% |
| Total assets | DKK 1,2M | -16% |
| Equity | DKK 736K | -4% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 3.374 | 2.682 | 1.694 | 1.535 | 2.269 | 1.951 |
| Staff expenses | -1.342 | -1.166 | -1.088 | -1.596 | -2.267 | -1.998 |
| EBITDA | 160 | 106 | 605 | -61 | -24 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 160 | 106 | 605 | -61 | -24 | -55 |
| Net financials | -25 | 1 | 36 | 83 | 47 | 56 |
| Profit before tax | 135 | 107 | 641 | 22 | 23 | 0 |
| Tax | 32 | 26 | 144 | 7 | 5 | 28 |
| Net profit | 103 | 81 | 497 | 15 | 18 | -28 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.200 | 808 | 1.234 | 1.316 | 1.464 | 1.222 |
| Equity | 153 | 234 | 731 | 746 | 764 | 736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.046 | 574 | 503 | 571 | 700 | 486 |
| Total debt | 1.046 | 574 | 503 | 571 | 700 | 486 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Management | Management | 2018 | — | — |
TI Management | Management | 2026 | — | — |
LH Management | Management | 2018 | — | — |
BA Founder | Founder | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Anders Billbäck | Management | 0 companies |
| Torbjörn Ingmar Sköld | Management | 0 companies |
| Lars Håkan Johansson | Management | 0 companies |
| Bonesupport AB | Founder | 0 companies |