| Revenue | DKK 3,3M | -22% |
| EBITDA | DKK 2,1M | -30% |
| Net profit | DKK 218K | -76% |
| Total assets | DKK 14,9M | +1% |
| Equity | DKK 5,5M | +4% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2.178 | 2.286 | 2.520 | 10.378 | 4.215 | 3.279 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.337 | 1.433 | 1.632 | 9.142 | 3.046 | 2.143 |
| Depreciation & amort. | -1.149 | -1.270 | -1.212 | -1.236 | -1.236 | -1.236 |
| EBIT | 188 | 162 | 420 | 7.906 | 1.810 | 908 |
| Net financials | -462 | -880 | -863 | -811 | -627 | -625 |
| Profit before tax | -274 | -718 | -443 | 7.095 | 1.182 | 283 |
| Tax | -74 | -135 | -32 | 1.561 | 260 | 64 |
| Net profit | -200 | -582 | -410 | 5.534 | 922 | 218 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 22.385 | 18.323 | 17.387 | 17.974 | 14.759 | 14.885 |
| Equity | -150 | -732 | -1.142 | 4.392 | 5.314 | 5.532 |
| Long-term debt | 20.733 | 17.646 | 16.531 | 10.602 | 8.206 | 8.006 |
| Short-term debt | 1.602 | 959 | 1.202 | 1.848 | 277 | 729 |
| Total debt | 22.335 | 18.605 | 17.733 | 12.450 | 8.483 | 8.735 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2018 | — | — |
JZ Management | Management | 2018 | — | — |
KE Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holmen II Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Niels von Rosen | Management | 0 companies |
| Jens-Peter Zink | Management | 0 companies |
| Knud Erik Andersen | Management | 0 companies |