| Revenue | DKK -129K | +63% |
| EBITDA | DKK -129K | -63% |
| Net profit | DKK -151K | +51% |
| Total assets | DKK 1,5M | -5% |
| Equity | DKK 554K | -21% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -1.552 | -642 | -64 | 6 | -80 | -129 |
| Staff expenses | -695 | -354 | -0 | -0 | -0 | -0 |
| EBITDA | -2.247 | -288 | 64 | 6 | -80 | -129 |
| Depreciation & amort. | -313 | -722 | 64 | -15 | -37 | -0 |
| EBIT | -2.560 | -1.010 | 0 | -10 | -117 | -129 |
| Net financials | -14 | 891 | -0 | 10 | -21 | -31 |
| Profit before tax | -2.574 | -119 | 0 | 1 | -138 | -160 |
| Tax | -360 | -0 | -0 | -14 | 171 | -9 |
| Net profit | -2.214 | -119 | 0 | 14 | -309 | -151 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2.620 | 1.073 | 1.106 | 1.316 | 1.589 | 1.516 |
| Equity | 1.119 | 1.000 | 1.000 | 1.014 | 705 | 554 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.501 | 73 | 106 | 302 | 712 | 776 |
| Total debt | 1.501 | 73 | 106 | 302 | 712 | 776 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GW Management | Management | 2022 | — | — |
JP Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
XL Management ApS | Company | 100.0% | 100.0% | 2022 |
FURA A/S | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Geert Winther Skovsgaard | Management | 0 companies |
| John Pedersen | Management | 0 companies |
| Bettina Daniela Pedersen | Chairman | 0 companies |
| Nicolai Nedergaard Skovsgaard | Chairman | 0 companies |
| Christian William Pedersen | Board of Directors | 0 companies |
| Jesper Hansen | Chairman | 0 companies |
| Frederik Victor Pedersen | Board of Directors | 0 companies |
| Klaus Paysen | Board of Directors | 0 companies |
| Ida Nedergaard Skovsgaard | Board of Directors | 0 companies |