| Revenue | DKK 4,5M | +145% |
| EBITDA | DKK 16K | -84% |
| Net profit | DKK 26,2M | +49% |
| Total assets | DKK 120M | +25% |
| Equity | DKK 118,2M | +24% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | -38 | 3.022 | 948 | 2.962 | 1.855 | 4.542 |
| Staff expenses | -0 | -2.157 | -2.199 | -1.433 | -1.755 | -4.526 |
| EBITDA | -38 | -215 | -2.317 | 517 | 99 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -215 | -2.317 | 517 | 99 | 16 |
| Net financials | 12.225 | 5.161 | 15.820 | 23.284 | 17.457 | 26.186 |
| Profit before tax | 12.186 | 4.946 | 13.504 | 23.801 | 17.557 | 26.201 |
| Tax | -3 | -49 | -506 | 112 | 26 | 9 |
| Net profit | 12.189 | 4.995 | 14.010 | 23.689 | 17.531 | 26.192 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 42.182 | 44.427 | 57.102 | 79.562 | 95.765 | 119.993 |
| Equity | 42.144 | 43.154 | 55.491 | 78.656 | 95.240 | 118.180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 571 | 672 | 907 | 525 | 1.813 |
| Total debt | 38 | 571 | 672 | 907 | 525 | 1.813 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2021 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AE Partner A/S | Company | 100.0% | 100.0% | 2018 |
AE Partner Holding A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bitsch Janik | Management | 0 companies |
| Bo Ankerfelt | Chief Executive Officer | 0 companies |
| Claus Ravn | Chief Executive Officer | 0 companies |
| Michael Holm | Board of Directors | 0 companies |
| Esben Holm | Deputy Chairman | 0 companies |
| Thomas Villum Folmann | Chairman | 0 companies |