| Revenue | — | — |
| EBITDA | DKK 31K | +371% |
| Net profit | DKK 40K | -56% |
| Total assets | DKK 3,3M | +1% |
| Equity | DKK 3,3M | +1% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | -17 | 217 | 481 | -35 | 7 | 31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -17 | 217 | 481 | -35 | 7 | 31 |
| Net financials | 0 | 0 | -8 | -8 | -13 | 61 | 62 |
| Profit before tax | -29 | -4 | 209 | 472 | -34 | 26 | 40 |
| Tax | 12 | 6 | 58 | 111 | -85 | -66 | -0 |
| Net profit | -41 | -11 | 151 | 361 | 51 | 92 | 40 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 524 | 515 | 2.205 | 2.678 | 2.644 | 3.271 | 3.294 |
| Equity | 509 | 499 | 2.150 | 2.511 | 2.562 | 3.254 | 3.294 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 16 | 55 | 167 | 82 | 17 | 0 |
| Total debt | 15 | 16 | 55 | 167 | 82 | 17 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2018 | — | — |
LI Management | Management | 2024 | — | — |
SK Founder | Founder | 2018 | — | — |
PT Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| John Danielsen | Management | 0 companies |
| Lise Ingildsen | Management | 0 companies |
| Simon Krogh | Founder | 0 companies |
| Peter Thellufsen | Management | 0 companies |