| Revenue | DKK 981K | +71% |
| EBITDA | DKK 981K | +71% |
| Net profit | DKK 207K | +45% |
| Total assets | DKK 13,9M | -2% |
| Equity | DKK 3M | +7% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 98 | 399 | 352 | 375 | 389 | 399 | 574 | 981 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 98 | 399 | 352 | 375 | 389 | 399 | 574 | 981 |
| Depreciation & amort. | -19 | -74 | -74 | -74 | -88 | -88 | -153 | -286 |
| EBIT | 79 | 325 | 278 | 301 | 301 | 310 | 420 | 696 |
| Net financials | -15 | -89 | -82 | -56 | -50 | -43 | -237 | -430 |
| Profit before tax | 64 | 236 | 196 | 245 | 251 | 267 | 183 | 266 |
| Tax | 14 | 52 | 43 | 54 | 55 | 59 | 40 | 58 |
| Net profit | 50 | 184 | 153 | 191 | 196 | 208 | 143 | 207 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.276 | 5.553 | 4.506 | 4.635 | 5.332 | 4.940 | 14.201 | 13.920 |
| Equity | 1.766 | 1.950 | 2.103 | 2.294 | 2.490 | 2.698 | 2.841 | 3.049 |
| Long-term debt | 2.363 | 3.291 | 2.134 | 2.015 | 2.046 | 1.924 | 6.385 | 8.293 |
| Short-term debt | 118 | 267 | 208 | 248 | 691 | 186 | 4.719 | 2.276 |
| Total debt | 2.481 | 3.558 | 2.342 | 2.263 | 2.737 | 2.110 | 11.104 | 10.569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bang Hansen Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Bang Hansen | Management | 0 companies |