| Revenue | DKK 587K | +472% |
| EBITDA | DKK 727K | -61% |
| Net profit | DKK 239K | -78% |
| Total assets | DKK 16,9M | +2% |
| Equity | DKK 6M | +412% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -16 | -54 | -80 | -89 | -78 | 103 | 587 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -54 | -80 | -89 | -78 | 1.860 | 727 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -54 | -80 | -89 | -78 | 1.860 | 727 |
| Net financials | -0 | -32 | -48 | -50 | -100 | -446 | -420 |
| Profit before tax | -16 | -87 | -128 | -139 | -178 | 1.414 | 306 |
| Tax | -3 | -19 | -28 | -30 | -39 | 311 | 67 |
| Net profit | -14 | -68 | -100 | -108 | -139 | 1.103 | 239 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 43 | 2.443 | 2.502 | 2.511 | 7.795 | 16.566 | 16.890 |
| Equity | 36 | 59 | 59 | 61 | 72 | 1.175 | 6.014 |
| Long-term debt | 0 | 2.374 | 2.431 | 2.442 | 7.716 | 14.737 | 10.178 |
| Short-term debt | 7 | 10 | 12 | 7 | 7 | 267 | 280 |
| Total debt | 7 | 2.384 | 2.443 | 2.450 | 7.723 | 15.003 | 10.458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2018 | — | — |
JW Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HPH Gruppen ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hviid Bach | Management | 0 companies |
| Jacob Westergreen | Management | 0 companies |