| Revenue | DKK 9,4M | -15% |
| EBITDA | DKK 9,4M | -15% |
| Net profit | DKK 2,7M | +128% |
| Total assets | DKK 136,5M | +21% |
| Equity | DKK 47,9M | +6% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11.973 | 10.650 | 11.108 | 10.976 | 9.381 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.973 | 10.650 | 11.108 | 10.976 | 9.381 |
| Depreciation & amort. | -4.628 | -4.576 | -4.500 | -3.820 | -4.029 |
| EBIT | 7.345 | 6.074 | 6.608 | 7.156 | 5.352 |
| Net financials | -5.442 | -5.433 | -5.470 | -5.962 | -2.647 |
| Profit before tax | 1.903 | 640 | 1.138 | 1.194 | 2.705 |
| Tax | 8 | 4 | -6 | 11 | 14 |
| Net profit | 1.895 | 637 | 1.145 | 1.183 | 2.691 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 123.837 | 119.549 | 114.730 | 113.197 | 136.514 |
| Equity | 42.227 | 42.864 | 44.088 | 45.191 | 47.882 |
| Long-term debt | 70.487 | 71.231 | 65.077 | 0 | 77.553 |
| Short-term debt | 11.124 | 5.455 | 5.645 | 68.005 | 11.079 |
| Total debt | 81.610 | 76.685 | 70.721 | 68.005 | 88.632 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2026 |
| Former (4) | ||
SU Management | Management | 2018 – 2022 |
AN Management | Management | 2025 – 2026 |
NE Management | Management | 2024 – 2025 |
AK Management | Management | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2022 | |
| Former (8) | ||
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2025 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Ulrik Jacobsen | Management | 0 companies |
| Ali Nasir | Management | 0 companies |
| Nete Egebjerg | Management | 0 companies |
| Ajay Kumar Arora | Management | 0 companies |
| Jesper Bo Hansen | Management | 0 companies |
| Christian Franck Lefevre | Board of Directors | 0 companies |
| Pia Lindberg | Board of Directors | 0 companies |
| Svend-Aage Anthonsen | Board of Directors | 0 companies |
| Jacques Marie Joseph Narcisse d'Armand de Chateauvieux | Chairman | 0 companies |
| Aske Lercke Kilsdal | Board of Directors | 0 companies |
| Nathalie Marie Salgado Dos Santos ép. Laverne | Board of Directors | 0 companies |
| Philippe Christian Michel Soulié | Chairman | 0 companies |
| Nathan Kim | Board of Directors | 0 companies |
| Jennifer Helen Small | Board of Directors | 0 companies |
| Michel Christian Nielsen | Chairman | 0 companies |