| Revenue | DKK 5,8M | +13% |
| EBITDA | DKK -5,2M | +15% |
| Net profit | DKK -7,6M | -33% |
| Total assets | DKK 4,1M | -39% |
| Equity | DKK -21,4M | -7% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.878 | 6.921 | 5.516 | 5.163 | 5.828 |
| Staff expenses | -10.131 | -10.888 | -11.500 | -10.954 | -8.581 |
| EBITDA | -3.253 | -3.967 | -5.985 | -6.077 | -5.181 |
| Depreciation & amort. | -6 | -6 | -6 | -6 | -3 |
| EBIT | -3.259 | -3.973 | -5.991 | -6.083 | -5.183 |
| Net financials | -366 | -154 | -299 | -1.133 | -1.772 |
| Profit before tax | -3.625 | -4.127 | -6.290 | -7.216 | -6.955 |
| Tax | -793 | -902 | -1.374 | -1.538 | 615 |
| Net profit | -2.832 | -3.225 | -4.915 | -5.678 | -7.570 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.982 | 3.916 | 4.674 | 6.756 | 4.110 |
| Equity | -6.013 | -9.237 | -14.325 | -20.003 | -21.436 |
| Long-term debt | 114 | 336 | 393 | 125 | 128 |
| Short-term debt | 8.880 | 12.817 | 18.606 | 26.635 | 24.417 |
| Total debt | 8.995 | 13.153 | 18.999 | 26.759 | 24.545 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KW Management | Management | 2019 |
RN Management | Management | 2018 |
PB Chief Executive Officer | Chief Executive Officer | 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kjenneth Wilhelm Leclaire-Rosenblum | Management | 0 companies |
| Riemaree Nataschia Leclaire-Rosenblum | Management | 0 companies |
| Peter Brøgger Andreasen | Chief Executive Officer | 0 companies |