| Revenue | DKK -23K | +3% |
| EBITDA | DKK -23K | -3% |
| Net profit | DKK -49K | -1% |
| Total assets | DKK 1,2M | +8% |
| Equity | DKK -227K | -28% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -8 | -22 | -24 | -22 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -22 | -24 | -22 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -22 | -24 | -22 | -23 |
| Net financials | 6 | -25 | -26 | -27 | -26 |
| Profit before tax | -2 | -47 | -50 | -49 | -49 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2 | -47 | -50 | -49 | -49 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.135 | 1.161 | 1.150 | 1.150 | 1.237 |
| Equity | -71 | -79 | -129 | -178 | -227 |
| Long-term debt | 1.185 | 1.210 | 1.235 | 1.262 | 1.288 |
| Short-term debt | 21 | 30 | 44 | 66 | 176 |
| Total debt | 1.206 | 1.240 | 1.279 | 1.328 | 1.464 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NS Management | Management | 2024 |
| Former (2) | ||
MV | Management | 2018 – 2024 |
MM Management | Management | 2018 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Individual | 15–19.99% | 15–19.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Individual | 5–9.99% | 5–9.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Vilhelm von Haller Baggesen Grønbæk | Management | 0 companies |
| Nima Sophia Lama Tisdall | Management | 0 companies |
| Moaffak Mohamed Mostafa Ahmed | Management | 0 companies |