| Revenue | DKK -460K | +130% |
| EBITDA | DKK -460K | -130% |
| Net profit | DKK 9,4M | +183% |
| Total assets | DKK 562M | -1% |
| Equity | DKK 41,6M | +29% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -7.400 | -3.297 | -125 | -3.024 | -200 | -460 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7.400 | -3.297 | -125 | -3.024 | -200 | -460 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7.400 | -3.297 | -125 | -3.024 | -200 | -460 |
| Net financials | -22.416 | 10.052 | 32.409 | 3.702 | -3.799 | 7.871 |
| Profit before tax | -29.816 | 6.755 | 32.284 | 678 | -3.999 | 7.411 |
| Tax | -3.534 | -4.432 | -4.600 | -6.340 | -7.327 | -1.992 |
| Net profit | -26.282 | 11.187 | 36.884 | 7.018 | 3.328 | 9.403 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 384.977 | 475.147 | 471.177 | 549.064 | 564.951 | 562.002 |
| Equity | -26.232 | -15.045 | 21.839 | 28.857 | 32.185 | 41.588 |
| Long-term debt | 370.641 | 468.193 | 445.717 | 496.248 | 496.248 | 496.248 |
| Short-term debt | 31.568 | 13.000 | 3.621 | 23.959 | 36.518 | 24.166 |
| Total debt | 402.209 | 481.192 | 449.338 | 520.207 | 532.766 | 520.414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Kv Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
IP Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MN Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Koen van Geffen | Chief Executive Officer | 0 companies |
| Ian Patrick Rooker | Chief Executive Officer | 0 companies |
| Martijn Nicolaas Albertus van der Pas | Management | 0 companies |
| Stijn Nijhuis | Chairman | 0 companies |
| Ralf Ebbinghaus | Board of Directors | 0 companies |