| Revenue | DKK -28,2M | +87% |
| EBITDA | DKK -34,6M | -59% |
| Net profit | DKK -41,7M | -38% |
| Total assets | DKK 26,9M | -46% |
| Equity | DKK 1,2M | -97% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.133 | -6.235 | -15.350 | -15.119 | -28.232 |
| Staff expenses | -2.695 | -3.067 | -9.283 | -7.887 | -10.940 |
| EBITDA | -3.828 | -9.303 | -11.347 | -21.773 | -34.600 |
| Depreciation & amort. | -0 | -3.584 | -0 | -0 | -0 |
| EBIT | -3.828 | -12.887 | -11.347 | -21.773 | -34.600 |
| Net financials | -687 | -1.435 | -568 | -2.604 | -5.387 |
| Profit before tax | -4.515 | -14.322 | -11.914 | -24.376 | -39.987 |
| Tax | -997 | -3.695 | 5.165 | 5.885 | 1.741 |
| Net profit | -3.518 | -10.627 | -17.079 | -30.262 | -41.728 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32.540 | 57.153 | 67.255 | 50.294 | 26.909 |
| Equity | 640 | 49.435 | 56.675 | 38.684 | 1.211 |
| Long-term debt | 25.084 | 1.801 | 6.393 | 5.905 | 10.393 |
| Short-term debt | 6.816 | 5.916 | 4.186 | 5.705 | 15.305 |
| Total debt | 31.900 | 7.717 | 10.579 | 11.610 | 25.698 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
PP Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Individual | 5–9.99% | 5–9.99% | 2025 | |
| Individual | 5–9.99% | 5–9.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 15–19.99% | 15–19.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Pete Patterson | Chief Executive Officer | 0 companies |
| Peter Emil Guldmann Sigetty | Chief Executive Officer | 0 companies |
| Farzad Jahanshahi | Board of Directors | 0 companies |
| William Muecke | Board of Directors | 0 companies |
| Joel David Sherlock | Board of Directors | 0 companies |
| Alex Sung Kwon | Chairman | 0 companies |
| Diego Francisco Gomez Dueñas | Board of Directors | 0 companies |
| Pete Patterson | Board of Directors | 0 companies |
| Ruchir Ashok Kadakia | Board of Directors | 0 companies |
| Mike Steen Hansen | Chairman | 0 companies |
| NELSON CAMARGO CURY | Board of Directors | 0 companies |
| E Stanton Mclean | Board of Directors | 0 companies |