| Revenue | DKK 6,6M | +2% |
| EBITDA | DKK 6,6M | +2% |
| Net profit | DKK 2,3M | +7% |
| Total assets | DKK 87,1M | -2% |
| Equity | DKK 23,7M | -1% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 5.440 | 5.248 | 5.333 | 5.724 | 6.393 | 6.453 | 6.589 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.440 | 5.248 | 5.333 | 5.724 | 6.393 | 6.453 | 6.589 |
| Depreciation & amort. | -1.642 | -1.594 | -1.594 | -1.663 | -1.803 | -1.803 | -1.803 |
| EBIT | 3.798 | 3.655 | 3.740 | 4.060 | 4.590 | 4.651 | 4.786 |
| Net financials | -1.273 | -962 | -894 | -813 | -1.791 | -1.878 | -1.826 |
| Profit before tax | 2.525 | 2.693 | 2.845 | 3.247 | 2.800 | 2.773 | 2.961 |
| Tax | 539 | 597 | 436 | 752 | 652 | 642 | 680 |
| Net profit | 1.986 | 2.096 | 2.409 | 2.495 | 2.148 | 2.131 | 2.281 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 86.923 | 85.341 | 83.757 | 92.978 | 91.012 | 88.910 | 87.094 |
| Equity | 22.786 | 24.882 | 27.292 | 29.787 | 23.934 | 23.966 | 23.747 |
| Long-term debt | 96.071 | 46.374 | 43.275 | 40.345 | 60.981 | 58.194 | 55.357 |
| Short-term debt | 15.061 | 13.394 | 12.149 | 21.053 | 3.651 | 3.742 | 4.619 |
| Total debt | 111.132 | 59.768 | 55.424 | 61.398 | 64.632 | 61.936 | 59.976 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2019 | — | — |
EG Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRESOR ApS | Company | 25.0% | 25.0% | 2018 |
INVESTERINGSSELSKABET AF 15/2 1986 A/S | Company | 25.0% | 25.0% | 2018 |
QVINTA INVEST ApS | Company | 25.0% | 25.0% | 2018 |
DRG-INVEST ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Gyldenløve | Management | 0 companies |
| Erik Gregers Hansen | Management | 0 companies |