| Revenue | DKK -284K | -61% |
| EBITDA | DKK -284K | +61% |
| Net profit | DKK 11,4M | -61% |
| Total assets | DKK 117,5M | -1% |
| Equity | DKK 32,3M | +36% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 8 | -92 | -61 | -118 | -724 | -284 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -92 | -61 | -118 | -724 | -284 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | -92 | -61 | -118 | -724 | -284 |
| Net financials | 11.257 | -16.653 | 5.088 | 27.537 | 29.393 | 11.894 |
| Profit before tax | 11.264 | -16.745 | 5.026 | 27.419 | 28.668 | 11.610 |
| Tax | -0 | -372 | -268 | -331 | -904 | 193 |
| Net profit | 11.264 | -16.373 | 5.294 | 27.750 | 29.573 | 11.417 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 59.802 | 88.174 | 100.485 | 135.173 | 118.506 | 117.539 |
| Equity | 45.429 | 32.023 | 33.894 | 35.617 | 23.721 | 32.333 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.621 | 56.151 | 66.590 | 99.555 | 94.785 | 84.593 |
| Total debt | 8.621 | 56.151 | 66.590 | 99.555 | 94.785 | 84.593 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OIP Services ApS | Company | 100.0% | 100.0% | 2023 |
Tessa Holding ApS | Company | 10.0% | 10.0% | 2019 |
SVM Holding ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Eigil Blak | Chief Executive Officer | 0 companies |
| Peder Johan Blak | Chief Executive Officer | 0 companies |
| Peter Andreas Nielsen | Board of Directors | 0 companies |
| Guido Grobbink | Board of Directors | 0 companies |
| Martin Mollerup Mainz | Board of Directors | 0 companies |
| Simon Vistisen Møller | Board of Directors | 0 companies |
| Jannik Dennis Hansen | Board of Directors | 0 companies |
| Jacob Gjødsbøl Holm | Board of Directors | 0 companies |
| Benny Smidt Blak | Chairman | 0 companies |
| Christian Ewald Ingemann | Deputy Chairman | 0 companies |
| Maarten Michael Arno Tromp | Chairman | 0 companies |