| Revenue | DKK 1,1M | -22% |
| EBITDA | DKK 1,1M | -22% |
| Net profit | DKK 273K | -58% |
| Total assets | DKK 60,4M | +233% |
| Equity | DKK 7M | -3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.360 | 1.238 | 1.319 | 1.412 | 1.107 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.360 | 1.238 | 1.319 | 1.412 | 1.107 |
| Depreciation & amort. | -189 | -191 | -200 | -260 | -260 |
| EBIT | 1.171 | 1.048 | 1.120 | 1.152 | 846 |
| Net financials | -171 | -144 | -171 | -322 | -489 |
| Profit before tax | 1.000 | 903 | 949 | 829 | 357 |
| Tax | 220 | 89 | 100 | 182 | 84 |
| Net profit | 780 | 814 | 849 | 647 | 273 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.381 | 16.966 | 18.814 | 18.140 | 60.434 |
| Equity | 6.423 | 6.738 | 7.087 | 7.234 | 7.008 |
| Long-term debt | 6.221 | 5.860 | 5.419 | 4.899 | 47.007 |
| Short-term debt | 4.737 | 4.368 | 6.308 | 6.006 | 6.414 |
| Total debt | 10.958 | 10.228 | 11.727 | 10.905 | 53.421 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Management | Management | 2025 |
| Former (1) | ||
MH Management | Management | 2018 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Chairman | 2018 – 2020 | |
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Højen Larsen | Management | 0 companies |
| Andreas Borup Christensen | Management | 0 companies |
| Sidsel Marcussen | Board of Directors | 0 companies |
| Poul Johannes Jensen | Chairman | 0 companies |
| Gitte Nørgaard | Chairman | 0 companies |
| Erik Løber | Board of Directors | 0 companies |
| Troels Højgaard Jensen | Board of Directors | 0 companies |
| Lars Steen Pedersen | Board of Directors | 0 companies |