| Revenue | DKK -14K | -50% |
| EBITDA | DKK -14K | +50% |
| Net profit | DKK 316K | +65% |
| Total assets | DKK 7,7M | +5% |
| Equity | DKK 7,5M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -78 | -11 | -12 | -27 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -78 | -11 | -12 | -27 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -78 | -11 | -12 | -27 | -14 |
| Net financials | -0 | -2 | -1.807 | 213 | 334 |
| Profit before tax | -79 | -13 | -1.820 | 186 | 320 |
| Tax | -17 | -0 | -3 | -6 | 4 |
| Net profit | -61 | -13 | -1.817 | 192 | 316 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.423 | 6.455 | 6.668 | 7.285 | 7.651 |
| Equity | 6.293 | 6.280 | 6.541 | 7.233 | 7.549 |
| Long-term debt | 80 | 87 | 24 | 39 | 71 |
| Short-term debt | 51 | 88 | 104 | 14 | 31 |
| Total debt | 130 | 175 | 127 | 52 | 102 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
RH Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
CB Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2018 – 2019 | |
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2018 | |
| Individual | 15–19.99% | 15–19.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 10–14.99% | 10% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Hasbo | Chief Executive Officer | 0 companies |
| John Frank Paulsen | Chief Executive Officer | 0 companies |
| Carsten Bruun Madsen | Chief Executive Officer | 0 companies |
| Brian Maarbjerg Busk | Board of Directors | 0 companies |
| Lars Thomsen | Chairman | 0 companies |
| Steffen Urskov Thomsen | Chairman | 0 companies |
| Kashaf Qurban Hussain | Board of Directors | 0 companies |