| Revenue | DKK 1,6M | +104% |
| EBITDA | DKK 747K | +404% |
| Net profit | DKK 471K | +232% |
| Total assets | DKK 859K | +112% |
| Equity | DKK -714K | +40% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -406 | -42 | -383 | 794 | 1.621 |
| Staff expenses | -262 | -994 | -1.103 | -1.040 | -875 |
| EBITDA | -668 | -1.036 | -1.486 | -246 | 747 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -668 | -1.037 | -1.486 | -246 | 747 |
| Net financials | -4 | -23 | -70 | -110 | -143 |
| Profit before tax | -671 | -1.060 | -1.556 | -356 | 603 |
| Tax | -0 | -231 | -0 | -0 | 133 |
| Net profit | -671 | -829 | -1.556 | -356 | 471 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 212 | 1.021 | 670 | 405 | 859 |
| Equity | 113 | 81 | -1.475 | -1.185 | -714 |
| Long-term debt | 0 | 837 | 2.021 | 1.504 | 1.408 |
| Short-term debt | 99 | 85 | 124 | 86 | 165 |
| Total debt | 99 | 922 | 2.145 | 1.590 | 1.573 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AV Chief Executive Officer | Chief Executive Officer | 2018 |
HB Management | Management | 2022 |
| Former (2) | ||
CW Management | Management | 2021 – 2021 |
JK Management | Management | 2022 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Charles William Sumner | Management | 0 companies |
| Anantha Vithakshana Peramuna | Chief Executive Officer | 0 companies |
| Julie Kaper Schack Winther | Management | 0 companies |
| Hansol Bae | Management | 0 companies |