| Revenue | DKK 1,5M | +66% |
| EBITDA | DKK 1,5M | +276% |
| Net profit | DKK 566K | +149% |
| Total assets | DKK 34M | +0% |
| Equity | DKK 11,3M | +5% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1.302 | 1.473 | 900 | 993 | 894 | 1.482 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.481 | 4.096 | 8.082 | -65 | -855 | 1.506 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.481 | 4.096 | 8.082 | -65 | -855 | 1.506 |
| Net financials | -273 | -690 | -133 | -249 | -628 | -781 |
| Profit before tax | 4.207 | 3.406 | 7.948 | -313 | -1.483 | 725 |
| Tax | 927 | 749 | 1.798 | -60 | -326 | 160 |
| Net profit | 3.280 | 2.657 | 6.151 | -253 | -1.157 | 566 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 26.049 | 32.090 | 36.969 | 35.649 | 33.882 | 34.000 |
| Equity | 3.330 | 5.987 | 12.137 | 11.884 | 10.728 | 11.293 |
| Long-term debt | 20.597 | 20.606 | 16.700 | 16.569 | 16.418 | 16.222 |
| Short-term debt | 1.423 | 4.221 | 5.268 | 4.519 | 4.436 | 4.167 |
| Total debt | 22.020 | 24.827 | 21.967 | 21.088 | 20.854 | 20.389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2018 | — | — |
MB Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden Bostad Invest 9 A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Norup | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |