| Revenue | DKK 76M | +8% |
| EBITDA | DKK 21,2M | +43% |
| Net profit | DKK 9,9M | +41% |
| Total assets | DKK 114,9M | -3% |
| Equity | DKK 73,6M | +0% |
| Employees | 92 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -6 | 124.531 | 89.140 | 106.984 | 80.740 | 70.287 | 75.959 |
| Staff expenses | -0 | -77.557 | -53.902 | -71.358 | -63.080 | -55.455 | -54.717 |
| EBITDA | -6 | 46.974 | 35.238 | 35.626 | 17.652 | 14.832 | 21.242 |
| Depreciation & amort. | -0 | -6.582 | -6.357 | -6.584 | -6.124 | -6.240 | -6.592 |
| EBIT | -6 | 40.392 | 28.881 | 29.042 | 11.528 | 8.592 | 14.650 |
| Net financials | 0 | -343 | -285 | 785 | 896 | -766 | -858 |
| Profit before tax | -6 | 40.049 | 28.596 | 29.827 | 12.424 | 7.826 | 13.792 |
| Tax | -1 | 8.821 | -6.303 | 6.459 | 2.640 | 754 | 3.851 |
| Net profit | -5 | 31.228 | 35.355 | 23.368 | 9.784 | 7.072 | 9.941 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 501 | 147.364 | 217.449 | 141.425 | 132.118 | 118.979 | 114.934 |
| Equity | 495 | 77.192 | 112.548 | 86.794 | 76.578 | 73.650 | 73.591 |
| Long-term debt | 0 | 4.401 | 6.833 | 5.659 | 4.576 | 3.098 | 2.254 |
| Short-term debt | 0 | 63.609 | 61.797 | 46.612 | 48.666 | 41.626 | 39.089 |
| Total debt | 0 | 68.010 | 102.578 | 52.271 | 53.242 | 44.724 | 41.343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAFA Group A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Kirkegaard | Chief Executive Officer | 0 companies |
| Steen Agerbo Bødtker | Chief Executive Officer | 0 companies |
| Vilhelm Eigil Hahn-Petersen | Chairman | 0 companies |
| Jacob Norby | Board of Directors | 0 companies |
| Jan Ellegaard | Board of Directors | 0 companies |
| Lars Dige Knudsen | Chairman | 0 companies |
| Kaare Bo Nielsen | Deputy Chairman | 0 companies |
| Charlotte Kjærgaard Norby | Board of Directors | 0 companies |