| Revenue | DKK -1,4M | +132% |
| EBITDA | DKK -1,5M | -159% |
| Net profit | DKK -1,5M | -112% |
| Total assets | DKK 153,9M | -3% |
| Equity | DKK 107M | -1% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -268 | -413 | -125 | -136 | -598 | -1.386 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -164 |
| EBITDA | -268 | -413 | -125 | -136 | -598 | -1.550 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -268 | -413 | -125 | -136 | -598 | -1.550 |
| Net financials | 2.228 | 24.895 | 42.311 | 19.601 | 12.472 | -433 |
| Profit before tax | 1.960 | 24.482 | 42.185 | 19.465 | 11.874 | -1.983 |
| Tax | -1 | -135 | -155 | -114 | -174 | -480 |
| Net profit | 1.960 | 24.617 | 42.340 | 19.578 | 12.047 | -1.503 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 26.165 | 95.703 | 132.638 | 144.847 | 158.643 | 153.925 |
| Equity | 15.960 | 46.577 | 88.917 | 108.495 | 108.543 | 107.040 |
| Long-term debt | 0 | 0 | 43.705 | 36.337 | 49.633 | 42.024 |
| Short-term debt | 10.205 | 49.126 | 16 | 15 | 467 | 4.861 |
| Total debt | 10.205 | 49.126 | 43.721 | 36.352 | 50.100 | 46.885 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Macema Holding ApS | Company | 33.3% | 33.3% | 2024 |
BERITECH HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
Knaasen Holding ApS | Company | 25.0% | 25.0% | 2024 |
KLITGAARD CONSULTING ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Andreasen | Management | 0 companies |
| Henrik Nørmølle Pedersen | Board of Directors | 0 companies |
| Bent Larsen | Chairman | 0 companies |
| Mikkel Klitgaard Jacobsen | Board of Directors | 0 companies |
| Thomas Christian Pedersen | Chairman | 0 companies |