| Revenue | DKK -351K | +3% |
| EBITDA | DKK -351K | -3% |
| Net profit | DKK 1,4M | -14% |
| Total assets | DKK 25,3M | -28% |
| Equity | DKK 16,9M | +9% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -620 | -449 | -498 | -483 | -382 | -341 | -351 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -620 | -449 | -498 | -483 | -382 | -341 | -351 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -620 | -449 | -498 | -483 | -382 | -341 | -351 |
| Net financials | 2.363 | 4.132 | 5.277 | 4.077 | 2.788 | 2.461 | 2.185 |
| Profit before tax | 1.742 | 3.683 | 4.780 | 3.594 | 2.406 | 2.120 | 1.833 |
| Tax | 415 | 826 | 1.042 | 792 | 531 | 469 | 406 |
| Net profit | 1.327 | 2.856 | 3.737 | 2.802 | 1.874 | 1.651 | 1.427 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 70.532 | 85.149 | 81.638 | 63.437 | 47.079 | 35.126 | 25.330 |
| Equity | 2.517 | 5.374 | 9.111 | 11.913 | 13.787 | 15.438 | 16.866 |
| Long-term debt | 64.940 | 69.940 | 30.940 | 15.940 | 5.940 | 0 | 0 |
| Short-term debt | 3.075 | 9.835 | 41.587 | 35.584 | 27.352 | 19.688 | 8.465 |
| Total debt | 68.015 | 79.775 | 72.527 | 51.524 | 33.292 | 19.688 | 8.465 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASSOCIATED MANAGEMENT SERVICES A/S | Company | 20.0% | 20.0% | 2018 |
RAFN & VANGSGAARD INVEST ApS | Company | 20.0% | 20.0% | 2019 |
REEDTZ INVEST ApS | Company | 10.0% | 10.0% | 2019 |
ANPARTSSELSKABET UNINEB | Company | 10.0% | 10.0% | 2019 |
JELACO Holding ApS | Company | 10.0% | 10.0% | 2019 |
FREJ ApS | Company | 10.0% | 10.0% | 2019 |
M. Lindgaard Holding ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Hougaard | Management | 0 companies |
| Peter Reedtz | Board of Directors | 0 companies |
| Jeppe Holger Hjølund Larsen | Board of Directors | 0 companies |
| Niels Burtenshaw Thuesen | Board of Directors | 0 companies |
| René Rafn Hansen | Chairman | 0 companies |