| Revenue | DKK 53K | — |
| EBITDA | DKK 53K | +161% |
| Net profit | DKK 40K | +146% |
| Total assets | DKK 59K | — |
| Equity | DKK -3,5M | +1% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -1.311 | -408 | -29 | 0 | 0 | 53 |
| Staff expenses | -2.606 | -11 | -0 | -0 | -0 | -0 |
| EBITDA | -3.917 | -418 | -29 | -3 | -86 | 53 |
| Depreciation & amort. | -47 | -127 | -0 | -0 | -0 | -0 |
| EBIT | -3.964 | -546 | -29 | -3 | -86 | 53 |
| Net financials | -98 | -14 | -0 | -3 | 0 | -2 |
| Profit before tax | -4.062 | -560 | -29 | -6 | -86 | 51 |
| Tax | -873 | -121 | -0 | -0 | -0 | 11 |
| Net profit | -3.189 | -439 | -29 | -6 | -86 | 40 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.832 | 157 | 0 | 0 | 0 | 59 |
| Equity | -3.129 | -3.568 | -3.597 | -3.551 | -3.551 | -3.511 |
| Long-term debt | 47 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.908 | 3.725 | 3.597 | 3.551 | 3.551 | 3.571 |
| Total debt | 4.956 | 3.725 | 3.597 | 3.551 | 3.551 | 3.571 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kill-Switch Holding ApS | Company | 100.0% | 100.0% | 2019 |
Fagerholm Holding ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Florin | Chief Executive Officer | 0 companies |
| Peter Heide | Chairman | 0 companies |
| Piotr Pawel Hahn | Board of Directors | 0 companies |