| Revenue | DKK 5,3M | +0% |
| EBITDA | DKK 660K | +63% |
| Net profit | DKK -469K | +14% |
| Total assets | DKK 12,6M | +3% |
| Equity | DKK 1,7M | -21% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.907 | 5.607 | 6.786 | 5.357 | 5.334 |
| Staff expenses | -3.826 | -4.067 | -4.810 | -4.952 | -4.674 |
| EBITDA | 2.081 | 1.540 | 1.977 | 406 | 660 |
| Depreciation & amort. | -610 | -567 | -533 | -517 | -517 |
| EBIT | 1.470 | 973 | 1.443 | -112 | 144 |
| Net financials | -487 | -479 | -601 | -550 | -774 |
| Profit before tax | 984 | 494 | 843 | -662 | -630 |
| Tax | 216 | 109 | 189 | -118 | -161 |
| Net profit | 767 | 385 | 654 | -544 | -469 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.761 | 12.198 | 12.730 | 12.198 | 12.600 |
| Equity | 2.000 | 2.196 | 2.753 | 2.210 | 1.741 |
| Long-term debt | 5.538 | 6.010 | 7.394 | 7.782 | 8.492 |
| Short-term debt | 4.223 | 3.885 | 2.465 | 2.206 | 2.367 |
| Total debt | 9.761 | 9.895 | 9.858 | 9.988 | 10.859 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AL Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Dorthe Lambrechtsen Larsen | Management | 0 companies |