| Revenue | DKK 6,5M | +18% |
| EBITDA | DKK 438K | -43% |
| Net profit | DKK 205K | -51% |
| Total assets | DKK 2,8M | -28% |
| Equity | DKK 1,9M | -26% |
| Employees | 25 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 274 | 4.774 | 4.105 | 5.471 | 5.974 | 5.482 | 6.469 |
| Staff expenses | -229 | -3.373 | -3.655 | -4.173 | -4.883 | -4.715 | -6.032 |
| EBITDA | 45 | 1.400 | 450 | 1.298 | 1.091 | 767 | 438 |
| Depreciation & amort. | -2 | -39 | -95 | -104 | -159 | -220 | -224 |
| EBIT | 43 | 1.361 | 355 | 1.194 | 932 | 546 | 214 |
| Net financials | -0 | -14 | -11 | -28 | -30 | -13 | 55 |
| Profit before tax | 43 | 1.347 | 343 | 1.166 | 902 | 534 | 269 |
| Tax | 9 | 305 | 78 | 266 | 223 | 114 | 64 |
| Net profit | 33 | 1.042 | 265 | 900 | 679 | 420 | 205 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 893 | 2.074 | 2.369 | 3.783 | 3.744 | 3.937 | 2.836 |
| Equity | 34 | 1.076 | 841 | 1.727 | 2.255 | 2.526 | 1.881 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 851 | 975 | 1.504 | 2.024 | 1.444 | 1.370 | 912 |
| Total debt | 851 | 975 | 1.504 | 2.024 | 1.444 | 1.370 | 912 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2025 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Folkets Madhus Holding ApS | Company | 100.0% | 100.0% | 2024 |
Kau2 Holding ApS | Company | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Museth | Management | 0 companies |
| Charlotte Jul | Chief Executive Officer | 0 companies |